Filing Flows

Filing Flows › Consumer Discretionary › Peloton Interactive (PTON)

Peloton Interactive (PTON) earnings and revenue breakdown

Latest: Q1 FY27 · 10-Q filed Nov 5, 2026 · Peloton Interactive (PTON) Q1 FY27 earnings results →

Q1 FY27 Revenue up 2% year over year to $559M · 17¢ of every $1 of revenue kept as net profit · operating margin 20.8%

Peloton Interactive made $559M in Q1 FY27 (+2% Y/Y): Subscription $411M, Connected Fitness Products $148M. Operating margin 20.8%, net earnings $96.2M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 5, 2026.

Revenue$559M
Year over year+2%
Operating margin20.8%
Net earnings$96.2M
Operating cash flow$146M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $559.2M in Q1 FY27, up 2% year over year and down 8% from the previous quarter. Subscription was the largest line at 73% of revenue. Subscription added $12.3M year over year (up 3%), 146% of the total change. Connected Fitness Products declined 3%.

Gross margin was 61.3%, up 9.8 points from Q1 FY26. Operating profit was $116.4M, a 20.8% margin (up 13.3 points year over year). Of the extra revenue versus Q1 FY26, 894% reached operating profit, above the 7% margin then. Operating expenses fell 7% while revenue rose 2%. The fastest-growing cost line was Sales & marketing (+15%). Net earnings were $96.2M, up 592% year over year. The effective tax rate was 1.5%.

Operating cash flow was $145.7M (up 103% year over year), 151% of net earnings. Non-cash charges added back $11.3M of depreciation and amortization and $39.9M of share-based compensation. After capital expenditures ($2.3M), free cash flow as the company reports it was $143.4M.

Quarterly history

Peloton Interactive revenue by quarterPeloton Interactive revenue by quarter$624MQ3 FY25$607MQ4 FY25$551MQ1 FY26$656MQ2 FY26$631MQ3 FY26$608MQ4 FY26$559MQ1 FY27
Peloton Interactive net earnings by quarterPeloton Interactive net earnings by quarter−$47.7MQ3 FY25$21.6MQ4 FY25$13.9MQ1 FY26−$38.8MQ2 FY26$26.4MQ3 FY26$61.6MQ4 FY26$96.2MQ1 FY27
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 FY2710-QNov 5, 2026$559M+2%20.8%$96.2M$146M
Q4 FY2610-KAug 6, 2026$608M+0.1%13.4%$61.6M$91.1M
Q3 FY2610-QMay 7, 2026$631M+1%8.3%$26.4M$153M
Q2 FY2610-QFeb 5, 2026$656M-3%-2.2%−$38.8M$71.9M
Q1 FY2610-QNov 6, 2025$551M-6%7.5%$13.9M$71.9M
Q4 FY2510-KAug 7, 2025$607M-6%4.9%$21.6M$117M
Q3 FY2510-QMay 8, 2025$624M-13%-5.2%−$47.7M$96.7M

Charts

Peloton Interactive: revenue growth, year over year and quarter over quarterPeloton Interactive: revenue growth, year over year and quarter over quarterY/YQ/Q-13%Q3 FY25-6%-3%Q4 FY25-6%-9%Q1 FY26-3%+19%Q2 FY26+1%-4%Q3 FY26+0%-4%Q4 FY26+2%-8%Q1 FY27
Latest (Q1 FY27): Y/Y +2%, Q/Q -8%.
Peloton Interactive: where the cash came from (+) and went (−), TTM to Q1 FY27Peloton Interactive: where the cash came from (+) and went (−), TTM to Q1 FY27Operating cash flow$461MCash drawn (+) / kept (−)−$233MOther financing−$196MOther investing−$13.3MNet borrowing (+) / repaid (−)−$10.4MCapital spending−$7.7MTaxes on employees’ shares−$5.5MExchange rates$3.6MShares issued$600K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Peloton Interactive: profit against cash, quarter by quarterPeloton Interactive: profit against cash, quarter by quarterNet incomeOperating cash flow−$92.0M$107MQ2 FY25−$47.7M$96.7MQ3 FY25$21.6M$117MQ4 FY25$13.9M$71.9MQ1 FY26−$38.8M$71.9MQ2 FY26$26.4M$153MQ3 FY26$61.6M$91.1MQ4 FY26$96.2M$146MQ1 FY27
Latest (Q1 FY27): Net income $96.2M, Operating cash flow $146M.
Peloton Interactive: diluted shares by fiscal yearPeloton Interactive: diluted shares by fiscal year294MFY21322MFY22347MFY23366MFY24390MFY25436MFY26
+48.4% since FY21: more shares outstanding (issuance, stock pay).
Peloton Interactive: long-term debt falling due (FY26)Peloton Interactive: long-term debt falling due (FY26)$10.0M2027$10.0M2028$960M2029$350M2030
Cash $1.2B, short-term investments —, long-term debt $1.3B at 2026-06-30.
Peloton Interactive in its industry: growth against margin (13 companies, SIC 3949)Peloton Interactive in its industry: growth against margin (13 companies, SIC 3949)revenue growth, year over year →↑ operating marginmedian +2%median 10%GOLFYETICALYJOUTSBDSCLARESCAAOUTTRUGBWMGNWTGODRSPTON (+2%, 21%)
Sporting & Athletic Goods, NEC; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Peloton Interactive

Peloton is a leading global fitness and wellness company that empowers people to live fit, strong, long, and happy, by bringing integrated fitness and wellness experiences to Members (as defined below) anytime, anywhere. Founded in 2012 and headquartered in New York City, we offer a breadth of fitness and wellness solutions to consumers worldwide, including our highly engaged community of approximately 5.5 million Members as of June 30, 2026, across the United States, United Kingdom, Canada, Germany, Australia, and Austria, and Commercial Business Unit customers in over 60 countries. As a category innovator at the nexus of fitness, wellness, technology, and media, we deliver integrated experiences through our world-renowned instructors (“Instructors”), premium hardware and innovative software, personalization, and extensive modalities and an expansive content library.

In its own words, from its 10-K, filed Aug 6, 2026.

Peloton Interactive against its Sporting & Athletic Goods, NEC peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +2% against the peers' median +2%. Operating margin: 20.8% against the peers' median 10.2%.

CompanyQuarterRevenueY/YOp. margin
PTON Peloton InteractiveQ1 FY27$559M+2%20.8%
GOLF Acushnet HoldingsQ3 2026$649M-1%12.4%
YETI Yeti HoldingsQ2 2026$484M+8%19.3%
CALY Callaway GolfQ3 2026$437M-6%10.2%
JOUT Johnson OutdoorsQ3 FY26$190M+5%9.7%
SBDS Solo BrandsQ2 2026$88.5M-4%4.0%
CLAR ClarusQ3 2026$71.2M+3%4.7%
ESCA EscaladeQ3 2026$65.6M-3%13.2%
AOUT American Outdoor BrandsQ1 FY27$37.3M+25%-5.7%

Source: Peloton Interactive 10-Q on SEC EDGAR · CIK 1639825 · Sporting & Athletic Goods, NEC

Guidance and outlook

Peloton Interactive Revenue: guidance against what was reportedPeloton Interactive Revenue: guidance against what was reportedguided rangereported (above / within / below)FY26$2.4BFY27Q1 FY27$559MQ2 FY27
Met or beat 2 of 2 guided periods. Grey: the last range guided before the figures came out; dot: the reported figure.
Peloton Interactive: what its forward-looking statements are about (10-Q filed 2026-11-05)Peloton Interactive: what its forward-looking statements are about (10-Q filed 2026-11-05)Other8Costs3Demand2Legal & regulation1The economy1Supply chain1Capital spending1Tax1
18 statements; tone -0.06 (−1 all cautious, +1 all confident); 5 hedged.
Peloton Interactive: outlook statements against the filing beforePeloton Interactive: outlook statements against the filing beforeConfident2Cautious3

13F: who owns PTON and who is buying

Largest holders of PTON (13F)Largest holders of PTON (13F)BlackRock$384MVanguard Group$242MDnB Asset Management AS$225MVanguard Portfolio Management LLC$143MVanguard Capital Management LLC$111MD. E. Shaw$101MState Street$95.4MQuinn Opportunity Partners LLC$79.0MT. Rowe Price Investment Manageme…$75.8MGeode Capital Management, LLC$63.9M
Funds' net buying of PTON by quarter (13F)Funds' net buying of PTON by quarter (13F)−$103M2024-09$63.2M2024-12−$24.2M2025-03$184M2025-06−$56.4M2025-09$53.5M2025-12−$61.1M2026-03$247M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on PTON

History

Every quarter: Q1 FY27 results · Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results · Q3 FY25 results

Compare PTON with

中文版:Peloton Interactive(PTON)财报

Español · Français