Filing Flows

Filing Flows › Real Estate › CoreCivic (CXW)

CoreCivic (CXW) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 5, 2026 · CoreCivic (CXW) Q3 2026 earnings results →

Q3 2026 Revenue up 28% year over year to $744M · 181¢ of every $1 of revenue kept as net profit · operating margin 9.0%

CoreCivic made $744M in Q3 2026 (+28% Y/Y). Operating margin 9.0%, net earnings $1.3B. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 5, 2026.

Revenue$744M
Year over year+28%
Operating margin9.0%
Net earnings$1.3B
Operating cash flow−$413M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $744.1M in Q3 2026, up 28% year over year and up 9% from the previous quarter.

Operating profit was $66.8M, a 9.0% margin (up 0.2 points year over year). Of the extra revenue versus Q3 2025, 10% reached operating profit, above the 9% margin then. Total costs grew 28% against revenue growth of 28%. The fastest-growing cost line was Other operating costs (+28%). Net earnings were $1,344.1M, up 5009% year over year. The effective tax rate was 27.3%. Non-operating items added $1,782.6M, 96% of pre-tax earnings, so the bottom line overstates operating performance.

Operating cash flow was −$413.4M. Non-cash charges added back $33.9M of depreciation and amortization and $9.3M of share-based compensation. Working capital and other items used $1,800.7M. Capital expenditures of $24.8M exceeded it, leaving free cash flow of −$438.2M.

Quarterly history

CoreCivic revenue by quarterCoreCivic revenue by quarter$489MQ1 2025$538MQ2 2025$580MQ3 2025$604MQ4 2025$615MQ1 2026$685MQ2 2026$744MQ3 2026
CoreCivic net earnings by quarterCoreCivic net earnings by quarter$25.1MQ1 2025$38.5MQ2 2025$26.3MQ3 2025$26.5MQ4 2025$37.9MQ1 2026$37.1MQ2 2026$1.3BQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 5, 2026$744M+28%9.0%$1.3B−$413M
Q2 202610-QAug 6, 2026$685M+27%10.1%$37.1M$133M
Q1 202610-QMay 7, 2026$615M+26%11.4%$37.9M$13.8M
Q4 202510-KFeb 20, 2026$604M+26%9.2%$26.5M−$376K
Q3 202510-QNov 6, 2025$580M+18%8.7%$26.3M$53.8M
Q2 202510-QAug 7, 2025$538M+10%12.0%$38.5M$96.7M
Q1 202510-QMay 8, 2025$489M-2%9.7%$25.1M$44.5M

Charts

CoreCivic: revenue growth, year over year and quarter over quarterCoreCivic: revenue growth, year over year and quarter over quarterY/YQ/Q-2%Q1 2025+10%+10%Q2 2025+18%+8%Q3 2025+26%+4%Q4 2025+26%+2%Q1 2026+27%+11%Q2 2026+28%+9%Q3 2026
Latest (Q3 2026): Y/Y +28%, Q/Q +9%.
CoreCivic: where the cash came from (+) and went (−), TTM to Q3 2026CoreCivic: where the cash came from (+) and went (−), TTM to Q3 2026Asset & business sales$2.1BBuybacks−$656MCash drawn (+) / kept (−)−$490MOther financing−$452MOperating cash flow−$267MAcquisitions−$143MCapital spending−$128MNet borrowing (+) / repaid (−)$21.9MOther investing−$422KDividends−$120K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
CoreCivic: profit against cash, quarter by quarterCoreCivic: profit against cash, quarter by quarterNet incomeOperating cash flow$19.3M$39.3MQ4 2024$25.1M$44.5MQ1 2025$38.5M$96.7MQ2 2025$26.3M$53.8MQ3 2025$26.5M−$376KQ4 2025$37.9M$13.8MQ1 2026$37.1M$133MQ2 2026$1.3B−$413MQ3 2026
Latest (Q3 2026): Net income $1.3B, Operating cash flow −$413M.
CoreCivic: diluted shares by fiscal yearCoreCivic: diluted shares by fiscal year121MFY2020120MFY2021118MFY2022114MFY2023111MFY2024107MFY2025
-11.5% since FY2020: buybacks shrank the count.
CoreCivic: long-term debt falling due (FY2025)CoreCivic: long-term debt falling due (FY2025)$15.7M2026$258M2027$343M2028$508M2029$8.1M2030$97.7MLater
Cash $97.9M, short-term investments —, long-term debt — at 2025-12-31.
CoreCivic in its industry: growth against margin (213 companies, SIC 6798)CoreCivic in its industry: growth against margin (213 companies, SIC 6798)revenue growth, year over year →↑ operating marginmedian +5%median 23%WELLAMTEQIXPLDIRMDLRWYVTRSPGBSTTRITMOPSALINEHSTVici Properties L.P.VICIHoward Hughes CorpCCIBoston Properties Ltd PartnershipEXRDOCAvalonbay Communities IncAHRSBACCOLDARERHPHHHLAMRRayonier, L.P.Mid-America Apartments, L.P.SUIMAAKIMKimco Realty OP, LLCSTWDOUTEssex Portfolio LPWPCVornado Realty LPGLPIUDRREGELSPEBSVCAPLESWDRRYNDHCBrixmor Operating Partnership LPRLJStore Capital LLCOHIFederal Realty OP LPFRTDRHCubeSmart, L.P.HRCUBEAHTSL Green Operating Partnership, L.P.SLGKilroy Realty, L.P.KRCJANDEIMACCUZMPT Operating Partnership, L.P.MPTNNNSBRAREXRSTAGADCCDPEPREGPFirst Industrial LPESRTKRGPECOESBAKite Realty Group, L.P.INNCTREIRTEPRTAres Industrial Real Estate Income Trust Inc.SKTZARECBLJBGSHGITBrandywine Operating Partnership, L.P.JLL Income Property Trust, Inc.BNLNHISAFELTCAmerican Assets Trust, L.P.GNLCMRFAATNHPBHRAKRABRDEACLDTLXPBRSPIVTFCPTSMAVinebrook Homes Trust, Inc.Fortress Net Lease REITBFSFBRTUMHALXNTSTFortress Credit Realty Income TrustNXRTCSRNuveen Global Cities REIT, Inc.North Haven Net REITKBSRCottonwood Communities, Inc.CTOSterling Real Estate TrustARIBrookfield Real Estate Income Trust Inc.CLPRXRNSTRWINREPMTNew Mountain Net Lease TrustTRTXJ.P. Morgan Real Estate Income Trust, Inc.ONLCHCTExchangeRight Income FundPSTLCMCTUHTRCFSPCFTR-PAInvesco Real Estate Income Trust Inc.BRTStarwood Credit Real Estate Income TrustWHLRGTJ REIT, Inc.ACRPINEApollo Realty Income Solutions, Inc.NXDTBHMFVRBlackRock Monticello Debt Real Estate Investment TrustLightstone Value Plus REIT I, Inc.Rise Companies CorpSculptor Diversified Real Estate Income Trust, Inc.Lightstone Value Plus REIT II, Inc.Cohen & Steers Income Opportunities REIT, Inc.ACRETCILANDLightstone Value Plus REIT V, Inc.NLCPSACHModiv Industrial, Inc.Fidelity Core Real Estate FundEQT Exeter Real Estate Income Trust, Inc.STSRFPIHighlands REIT, Inc.PRXASITCRreef Property Trust, Inc.LTSVSEVNLightstone Value Plus REIT III, Inc.SGSTFREVSFranklin BSP Real Estate Debt, Inc.BMNMFundrise eREIT, LLCCDR-PBCHMIPrincipal Credit Real Estate Income TrustICR-PANLOPSUNSMKZRGBCSSTLYCPTSQFTSummit Healthcare REIT, IncSELFTPTSGIPRLOANIHTMDRRStratCap Digital Infrastructure REIT, Inc.PWCXW (+28%, 9%)
Real Estate Investment Trusts; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About CoreCivic

CoreCivic is a diversified, government-solutions company with the scale and experience needed to solve tough government challenges in flexible, cost-effective ways. We provide a broad range of solutions to government partners that help build safer, healthier, and more productive communities one person at a time through residential corrections, detention, and reentry management, complementary service offerings to the corrections industry that include pharmaceutical, transportation, and alternatives to incarceration, and government real estate solutions. We are the nation’s largest owner of partnership correctional, detention and residential reentry facilities, and one of the largest operators of such facilities in the United States. We have been a flexible and dependable partner for government for more than 40 years.

In its own words, from its 8-K, filed Aug 5, 2026.

CoreCivic against its Real Estate Investment Trusts peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +28% against the peers' median +14%. Operating margin: 9.0% against the peers' median 15.9%.

CompanyQuarterRevenueY/YOp. margin
CXW CoreCivicQ3 2026$744M+28%9.0%
WELL WelltowerQ3 2026$3.7B+38%9.1%
AMT American TowerQ3 2026$2.8B+2%45.6%
EQIX EquinixQ3 2026$2.6B+11%23.3%
PLD PrologisQ1 2026$2.3B+7%52.7%
IRM Iron MountainQ3 2026$2.0B+14%20.6%
DLR Digital Realty TrustQ3 2026$1.9B+21%15.9%
WY WeyerhaeuserQ3 2026$1.9B+8%5.4%
VTR VentasQ3 2026$1.8B+23%2.9%

Source: CoreCivic 10-Q on SEC EDGAR · CIK 1070985 · Real Estate Investment Trusts

Guidance and outlook

CoreCivic: what its forward-looking statements are about (10-Q filed 2026-11-05)CoreCivic: what its forward-looking statements are about (10-Q filed 2026-11-05)Other13Demand8Capital spending2Financing2Deals1People1Legal & regulation1Buybacks & dividends1Supply chain1
30 statements; tone +0.17 (−1 all cautious, +1 all confident); 14 hedged.
CoreCivic: outlook statements against the filing beforeCoreCivic: outlook statements against the filing beforeConfident8Cautious3

13F: who owns CXW and who is buying

Largest holders of CXW (13F)Largest holders of CXW (13F)BlackRock$481MVanguard Group$243MVanguard Portfolio Management LLC$208MGoldman Sachs Group$142MVanguard Capital Management LLC$130MState Street$115MAssenagon Asset Management S.A.$93.8MRubric Capital Management LP$86.5MGeode Capital Management, LLC$77.1MMorgan Stanley$69.2M
Funds' net buying of CXW by quarter (13F)Funds' net buying of CXW by quarter (13F)$14.0M2024-09−$48.4M2024-12−$71.5M2025-03$11.5M2025-06−$42.0M2025-09−$72.1M2025-12$48.9M2026-03$117M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on CXW

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare CXW with

中文版:CoreCivic(CXW)财报

Español · Français