Filing Flows

Filing Flows › Consumer Staples › MDWerks (MDWK)

MDWerks (MDWK) earnings and revenue breakdown

Latest: Q2 2026 · 10-Q filed Aug 19, 2026 · MDWerks (MDWK) Q2 2026 earnings results →

Q2 2026 Revenue up 25% year over year to $524K · 101¢ of every $1 of revenue lost · operating margin -97.2%

MDWerks made $524K in Q2 2026 (+25% Y/Y): RF Specialties $271K, Two Trees Distilling $254K. Operating margin -97.2%, net loss $530K. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 19, 2026.

Revenue$524K
Year over year+25%
Operating margin-97.2%
Net earnings−$530K
Operating cash flow−$141K

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $524K in Q2 2026, up 25% year over year and up 21% from the previous quarter. RF Specialties was the largest line at 52% of revenue. RF Specialties added $99K year over year (up 58%), 96% of the total change.

Gross margin was 13.8%. Operating costs exceeded revenue by $510K, an operating margin of -97.2%. The quarter ended with a net loss of $530K, narrower than the previous quarter's $847K loss.

Operating cash flow was −$141K. Non-cash charges added back $93K of depreciation and amortization and $40K of share-based compensation. Working capital and other items added $255K. Capital expenditures of −$25K exceeded it, leaving free cash flow of −$117K.

Quarterly history

MDWerks revenue by quarterMDWerks revenue by quarter$349KQ4 2024$514KQ1 2025$421KQ2 2025$780KQ3 2025$500KQ4 2025$434KQ1 2026$524KQ2 2026
MDWerks net earnings by quarterMDWerks net earnings by quarter−$712KQ4 2024−$629KQ1 2025−$1.3MQ2 2025−$1.0MQ3 2025−$813KQ4 2025−$847KQ1 2026−$530KQ2 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q2 202610-QAug 19, 2026$524K+25%-97.2%−$530K−$141K
Q1 202610-QMay 15, 2026$434K-16%-193.0%−$847K−$464K
Q4 202510-KMar 31, 2026$500K+43%-160.4%−$813K−$380K
Q3 202510-QNov 14, 2025$780K-26%-127.2%−$1.0M−$363K
Q2 202510-QAug 13, 2025$421K+55%-314.9%−$1.3M−$410K
Q1 202510-QMay 13, 2025$514K-25%-120.2%−$629K−$421K
Q4 202410-KMar 25, 2025$349K—-188.9%−$712K−$119K

Charts

MDWerks: revenue growth, year over year and quarter over quarterMDWerks: revenue growth, year over year and quarter over quarterY/YQ/Q-25%+47%Q1 2025+55%-18%Q2 2025-26%+85%Q3 2025+43%-36%Q4 2025-16%-13%Q1 2026+25%+21%Q2 2026
Latest (Q2 2026): Y/Y +25%, Q/Q +21%.
MDWerks: where the cash came from (+) and went (−), TTM to Q2 2026MDWerks: where the cash came from (+) and went (−), TTM to Q2 2026Other financing$1.6MOperating cash flow−$1.3MCapital spending−$203KCash drawn (+) / kept (−)$72
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
MDWerks: profit against cash, quarter by quarterMDWerks: profit against cash, quarter by quarterNet incomeOperating cash flow$157K−$204KQ3 2024−$712K−$119KQ4 2024−$629K−$421KQ1 2025−$1.3M−$410KQ2 2025−$1.0M−$363KQ3 2025−$813K−$380KQ4 2025−$847K−$464KQ1 2026−$530K−$141KQ2 2026
Latest (Q2 2026): Net income −$530K, Operating cash flow −$141K.
MDWerks: diluted shares by fiscal year (split-adjusted)MDWerks: diluted shares by fiscal year (split-adjusted)90MFY2021123MFY2022129MFY2023202MFY2024221MFY2025
+145.8% since FY2021: more shares outstanding (issuance, stock pay); earlier years scaled for the 5-for-1 split before FY2023.
MDWerks: long-term debt falling due (FY2024)MDWerks: long-term debt falling due (FY2024)$258K2025$87K2026$60K2027$51K2028
Cash $11K, short-term investments —, long-term debt $489K at 2024-12-31.
MDWerks in its industry: growth against margin (22 companies, SIC 2080)MDWerks in its industry: growth against margin (22 companies, SIC 2080)revenue growth, year over year →↑ operating marginmedian +7%median 1%PEPKOKDPSTZPRMBBF-BWESTCOCOBRCCSUJACWGLJSDAWVVIAMSSBUDASRXHMOJOCIRXIPSTYHCEDVAMDWK (+25%, -97%)
Beverages; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About MDWerks

MDwerks, Inc. (the “Company,” “MDwerks,” “we,” “us,” or “our”), a Delaware corporation, is a technology company pioneering the development of innovative energy wave solutions for industrial and other commercial enterprises. Our expertise in radio wave technologies and microwave technologies has led to multiple breakthroughs with applications both industrial and commercial. Our patented energy wave technology introduces a revolutionary approach to industrial processes by specific molecular targeting, which can be applied at precise and multiple locations in a system in ways that conventional single point heat sources cannot, resulting in improved efficiency, higher quality, and reduced processing time. In December 2023, we completed the acquisition of RF Specialties, LLC (“RFS”) and Two Trees Beverage Co. and its subsidiaries (“Two Trees”).

In its own words, from its 10-K, filed Mar 31, 2026.

MDWerks against its Beverages peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +25% against the peers' median +6%. Operating margin: -97.2% against the peers' median 18.2%.

CompanyQuarterRevenueY/YOp. margin
MDWK MDWerksQ2 2026$524K+25%-97.2%
PEP PepsiCoQ3 2026$25.3B+6%16.9%
KO Coca ColaQ3 2026$13.4B+7%33.4%
KDP Keurig Dr PepperQ3 2026$7.3B+71%18.2%
STZ Constellation BrandsQ2 FY27$2.8B+6%28.6%
PRMB Primo BrandsQ3 2026$1.8B+3%13.7%
BF-B Brown FormanQ1 FY27$1.2B-0.8%21.3%
WEST Westrock CoffeeQ3 2026$300M-15%1.1%
COCO Vita Coco CompanyQ3 2026$244M+34%18.6%

Source: MDWerks 10-Q on SEC EDGAR · CIK 1295514 · Beverages

More on MDWK

History

Every quarter: Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results · Q4 2024 results

Compare MDWK with

中文版:MDWerks(MDWK)财报

Español · Français