Filing Flows

Filing Flows › Consumer Staples › Jones Soda (JSDA)

Jones Soda (JSDA) earnings and revenue breakdown

Latest: Q2 2026 · 10-Q filed Aug 13, 2026 · Jones Soda (JSDA) Q2 2026 earnings results →

Q2 2026 Revenue up 108% year over year to $10.2M · 6¢ of every $1 of revenue lost · operating margin -5.2%

Jones Soda made $10.2M in Q2 2026 (+108% Y/Y). Operating margin -5.2%, net loss $650K. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 13, 2026.

Revenue$10.2M
Year over year+108%
Operating margin-5.2%
Net earnings−$650K
Operating cash flow−$2.0M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $10.2M in Q2 2026, up 108% year over year and down 18% from the previous quarter.

Gross margin was 27.5%, down 5.8 points from Q2 2025. Operating costs exceeded revenue by $525K, an operating margin of -5.2%. Operating expenses grew 39% against revenue growth of 108%. The fastest-growing cost line was Sales & marketing (+79%). The quarter ended with a net loss of $650K, after a profit of $115K the previous quarter.

Operating cash flow was −$2.0M. Non-cash charges added back $96K of depreciation and $99K of share-based compensation. Working capital and other items used $1.6M. Capital expenditures of $10K exceeded it, leaving free cash flow of −$2.0M.

Quarterly history

Jones Soda revenue by quarterJones Soda revenue by quarter$2.6MQ4 2024$4.6MQ1 2025$4.9MQ2 2025$4.5MQ3 2025$11.7MQ4 2025$12.4MQ1 2026$10.2MQ2 2026
Jones Soda net earnings by quarterJones Soda net earnings by quarter−$4.5MQ4 2024−$852KQ1 2025$2.6MQ2 2025−$1.4MQ3 2025−$2.1MQ4 2025$115KQ1 2026−$650KQ2 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q2 202610-QAug 13, 2026$10.2M+108%-5.2%−$650K−$2.0M
Q1 202610-QMay 14, 2026$12.4M+194%2.8%$115K−$848K
Q4 202510-KMar 31, 2026$11.7M+343%-14.4%−$2.1M—
Q3 202510-QNov 14, 2025$4.5M+7%-31.2%−$1.4M−$1.4M
Q2 202510-QAug 14, 2025$4.9M-32%-15.5%$2.6M−$876K
Q1 202510-QMay 15, 2025$4.6M-8%-14.8%−$852K−$1.7M
Q4 202410-KApr 1, 2025$2.6M-24%-156.3%−$4.5M−$1.8M

Charts

Jones Soda: revenue growth, year over year and quarter over quarterJones Soda: revenue growth, year over year and quarter over quarterY/YQ/Q-24%Q4 2024-8%+75%Q1 2025-32%+6%Q2 2025+7%-8%Q3 2025+343%+160%Q4 2025+194%+6%Q1 2026+108%-18%Q2 2026
Latest (Q2 2026): Y/Y +108%, Q/Q -18%.
Jones Soda: where the cash came from (+) and went (−), TTM to Q2 2026Jones Soda: where the cash came from (+) and went (−), TTM to Q2 2026Net borrowing (+) / repaid (−)$2.1MCash drawn (+) / kept (−)−$1.7MOperating cash flow−$1.5MOther investing$1.3MOther financing−$205KExchange rates−$56K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Jones Soda: profit against cash, quarter by quarterJones Soda: profit against cash, quarter by quarterNet incomeOperating cash flow−$2.6M−$2.0MQ3 2024−$4.5M−$1.8MQ4 2024−$852K−$1.9MQ1 2025$2.6M−$717KQ2 2025−$1.4M−$6.6MQ3 2025−$2.1MQ4 2025$115K−$848KQ1 2026−$650K−$2.0MQ2 2026
Latest (Q2 2026): Net income −$650K, Operating cash flow −$2.0M.
Jones Soda: diluted shares by fiscal yearJones Soda: diluted shares by fiscal year62MFY202066MFY2021101MFY2023107MFY2024117MFY2025
+89.0% since FY2020: more shares outstanding (issuance, stock pay).
Jones Soda in its industry: growth against margin (22 companies, SIC 2080)Jones Soda in its industry: growth against margin (22 companies, SIC 2080)revenue growth, year over year →↑ operating marginmedian +7%median 1%PEPKOKDPSTZPRMBBF-BWESTCOCOBRCCSUJACWGLWVVIAMSSBUDASRXHMOJOCIRXIPSTMDWKYHCEDVAJSDA (+108%, -5%)
Beverages; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Jones Soda

Jones Soda Co. develops, produces, markets and distributes premium beverages that we sell and distribute primarily in the United States and Canada through our network of independent distributors and directly to our national and regional retail accounts. We also sell products in select international markets. Our products are sold in grocery stores, convenience and gas stores, on fountain in restaurants, “up and down the street” in independent accounts such as delicatessens, sandwich shops and burger restaurants, as well as through our national accounts with several large retailers. We refer to our network of independent distributors as our direct store delivery (“DSD”) channel, and we refer to our national and regional accounts who receive shipments directly from us as our direct to retail (“DTR”) channel.

In its own words, from its 10-Q, filed Nov 14, 2025.

Jones Soda against its Beverages peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +108% against the peers' median +6%. Operating margin: -5.2% against the peers' median 18.2%.

CompanyQuarterRevenueY/YOp. margin
JSDA Jones SodaQ2 2026$10.2M+108%-5.2%
PEP PepsiCoQ3 2026$25.3B+6%16.9%
KO Coca ColaQ3 2026$13.4B+7%33.4%
KDP Keurig Dr PepperQ3 2026$7.3B+71%18.2%
STZ Constellation BrandsQ2 FY27$2.8B+6%28.6%
PRMB Primo BrandsQ3 2026$1.8B+3%13.7%
BF-B Brown FormanQ1 FY27$1.2B-0.8%21.3%
WEST Westrock CoffeeQ3 2026$300M-15%1.1%
COCO Vita Coco CompanyQ3 2026$244M+34%18.6%

Source: Jones Soda 10-Q on SEC EDGAR · CIK 1083522 · Beverages

More on JSDA

History

Every quarter: Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results · Q4 2024 results

Compare JSDA with

中文版:Jones Soda(JSDA)财报

Español · Français