Filing Flows

Filing Flows › Financials › John Marshall Bancorp (JMSB)

John Marshall Bancorp (JMSB) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 6, 2026 · John Marshall Bancorp (JMSB) Q3 2026 earnings results →

Q3 2026 Revenue up 11% year over year to $18.1M · 42¢ of every $1 of revenue kept as net profit · operating margin 53.7%

John Marshall Bancorp made $18.1M in Q3 2026 (+11% Y/Y): Net interest income $17.8M, Noninterest income $268K. Operating margin 53.7%, net earnings $7.5M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 6, 2026.

Revenue$18.1M
Year over year+11%
Operating margin53.7%
Net earnings$7.5M
Operating cash flow$7.4M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $18.1M in Q3 2026, up 11% year over year and down 4% from the previous quarter. Net interest income was the largest line at 99% of revenue. Net interest income added $2.2M year over year (up 14%), 121% of the total change. Noninterest income declined 59%.

Operating profit was $9.7M, a 53.7% margin (up 11.5 points year over year). Of the extra revenue versus a year earlier, 157% reached operating profit, above the 42% margin then. Total costs fell 11% while revenue rose 11%. Net earnings were $7.5M, up 40% year over year. The effective tax rate was 22.2%.

Operating cash flow was $7.4M (up 508% year over year), 98% of net earnings. Non-cash charges added back $109K of depreciation and $142K of share-based compensation. Working capital and other items used $391K. Capital expenditures of $41K left free cash flow of $7.4M.

Quarterly history

John Marshall Bancorp revenue by quarterJohn Marshall Bancorp revenue by quarter$15.4MQ2 2025$18.1MQ3 2026
John Marshall Bancorp net earnings by quarterJohn Marshall Bancorp net earnings by quarter$5.1MQ2 2025$7.5MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 6, 2026$18.1M+11%53.7%$7.5M$7.4M
Q2 202510-QAug 12, 2025$15.4M+22%42.7%$5.1M$7.5M

Charts

John Marshall Bancorp: where the cash came from (+) and went (−), TTM to Q3 2026John Marshall Bancorp: where the cash came from (+) and went (−), TTM to Q3 2026Other financing$95.4MOther investing−$88.9MOperating cash flow$27.8MCash drawn (+) / kept (−)−$27.4MDividends−$4.0MBuybacks−$2.8MCapital spending−$66K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
John Marshall Bancorp: profit against cash, quarter by quarterJohn Marshall Bancorp: profit against cash, quarter by quarterNet incomeOperating cash flow$4.8M$5.5MQ4 2024$4.8M$7.0MQ1 2025$5.1M$7.5MQ2 2025$5.4M$1.2MQ3 2025$5.9M$6.9MQ4 2025$6.1M$8.5MQ1 2026$7.0M$5.0MQ2 2026$7.5M$7.4MQ3 2026
Latest (Q3 2026): Net income $7.5M, Operating cash flow $7.4M.
John Marshall Bancorp: diluted shares by fiscal yearJohn Marshall Bancorp: diluted shares by fiscal year14MFY202114MFY202214MFY202314MFY202414MFY2025
+2.3% since FY2021: more shares outstanding (issuance, stock pay).
John Marshall Bancorp in its industry: growth against margin (133 companies, SIC 6022)John Marshall Bancorp in its industry: growth against margin (133 companies, SIC 6022)revenue growth, year over year →↑ operating marginmedian +9%median 40%BNYSTTFITBMTBFCNCAALLYCFGNTRSWALBPOPEWBCWTFCCOLBSSBCBSHASBHWCAUBGBCIUBSIABCBHTHHOMBUCBRNSTFBPCATYFIBKCUBIFHBIBOCMBINSBCFBOHCVBFBUSEEFSCOFGLOBFBKFFINSFBSMCHBCCBFBNCGABCBYSYBTPEBOTCBKOBKSTBAFMBHRBCAACNOBAMALMCBQCRHOSBCFMNBBFSTUVSPTMPCCNEMSBIHBTEQBKCTBICPFTHFFMPBSBSIMBWMLKFNIBCPEGBNSPFIWASHCCBGCOFSCWBCHBIAACNBGSBCFSBCTRSTCIVBFCBCMCBSFBIZINBKBWBCBANMVBFBSRRCZNCCFFIRBBISTRUNTYBWFGBMRCRRBIPCBFCBMCHMGCZFSNWFLWTBAMYFWAVBHOPBKUSCBFCCOEBMTCOSOFXNCPKBKISBAPEBKBPRNBRBSHNVRMNSBFVCBCCFNSBFGBOTJNWPPFUSBAUBNJUVFJMSB (+11%, 54%)
State Commercial Banks; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About John Marshall Bancorp

John Marshall Bancorp, Inc. was organized as a Virginia corporation in 2016 to serve as the holding company for John Marshall Bank. The Company and the Bank are each headquartered in Reston, Virginia (approximately 20 miles west of Washington, D.C.). The Company commenced operations as a bank holding company on March 1, 2017 following a reorganization transaction in which it became the Bank’s holding company. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. As a bank holding company, the Company is subject to regulation and supervision by the Federal Reserve. The Company has no material operations other than its sole ownership of the Bank. The Bank is a Virginia chartered commercial bank that commenced operations in 2006.

In its own words, from its 10-K, filed Mar 13, 2026.

John Marshall Bancorp against its State Commercial Banks peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +11% against the peers' median +11%. Operating margin: 53.7% against the peers' median 34.7%.

CompanyQuarterRevenueY/YOp. margin
JMSB John Marshall BancorpQ3 2026$18.1M+11%53.7%
BNY Bank of New York MellonQ3 2026$5.7B+12%38.5%
STT State StreetQ3 2026$4.0B+13%34.7%
FITB Fifth Third BancorpQ3 2026$3.3B+42%33.8%
MTB M&T BankQ3 2026$2.5B+0.9%39.7%
FCNCA First Citizens BancsharesQ3 2026$2.4B0%33.1%
ALLY Ally FinancialQ3 2026$2.3B+8%24.3%
CFG Citizens Financial GroupQ3 2026$2.3B+10%34.6%
NTRS Northern TrustQ3 2026$2.3B+13%34.7%

Source: John Marshall Bancorp 10-Q on SEC EDGAR · CIK 1710482 · State Commercial Banks

Guidance and outlook

John Marshall Bancorp: what its forward-looking statements are about (10-Q filed 2026-11-06)John Marshall Bancorp: what its forward-looking statements are about (10-Q filed 2026-11-06)Deals2Other2Financing1
5 statements; tone -0.20 (−1 all cautious, +1 all confident); 0 hedged.
John Marshall Bancorp: outlook statements against the filing beforeJohn Marshall Bancorp: outlook statements against the filing beforeCautious1

13F: who owns JMSB and who is buying

Largest holders of JMSB (13F)Largest holders of JMSB (13F)T. Rowe Price Investment Manageme…$42.8MBlackRock$21.5MVanguard Group$13.8MVanguard Capital Management LLC$11.7MToth Financial Advisory$8.2MEvermay Wealth Management LLC$7.7MGeode Capital Management, LLC$6.9MState Street$4.8MBank of America$3.9MMAI Capital Management$2.9M
Funds' net buying of JMSB by quarter (13F)Funds' net buying of JMSB by quarter (13F)−$2.2M2024-09$1.4M2024-12$954K2025-03$3.6M2025-06−$567K2025-09$14.8M2025-12−$13.0M2026-03$3.5M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on JMSB

History

Every quarter: Q3 2026 results · Q2 2025 results

Compare JMSB with

中文版:John Marshall Bancorp(JMSB)财报

Español · Français